Income statement

Income statement – HHLA Group

in € thousand

 

Note

 

2020

 

2019

Revenue

 

8.

 

1,299,831

 

1,382,625

Changes in inventories

 

9.

 

61

 

131

Own work capitalised

 

10.

 

4,587

 

6,183

Other operating income

 

11.

 

50,830

 

45,583

Cost of materials

 

12.

 

- 379,077

 

- 401,203

Personnel expenses

 

13.

 

- 548,098

 

- 516,119

Other operating expenses

 

14.

 

- 138,737

 

- 134,575

Earnings before interest, taxes, depreciation and amortisation (EBITDA)

 

 

 

289,397

 

382,625

Depreciation and amortisation

 

15.

 

- 165,832

 

- 161,388

Earnings before interest and taxes (EBIT)

 

 

 

123,565

 

221,237

Earnings from associates accounted for using the equity method

 

16.

 

3,601

 

4,458

Interest income

 

16.

 

7,241

 

2,886

Interest expenses

 

16.

 

- 35,301

 

- 42,459

Other financial result

 

16.

 

0

 

0

Financial result

 

16.

 

- 24,460

 

- 35,115

Earnings before tax (EBT)

 

 

 

99,105

 

186,122

Income tax

 

18.

 

- 24,973

 

- 49,064

Profit after tax

 

 

 

74,133

 

137,058

of which attributable to non-controlling interests

 

19.

 

31,558

 

33,776

of which attributable to shareholders of the parent company

 

 

 

42,575

 

103,282

Earnings per share, basic and diluted, in €

 

20.

 

 

 

 

HHLA Group

 

 

 

0.58

 

1.42

Port Logistics subgroup

 

 

 

0.50

 

1.34

Real Estate subgroup

 

 

 

2.70

 

3.57