Notes to the separate financial statements for HHLA prepared in line with the German Commercial Code (HGB)

Unlike the consolidated financial statements, the annual financial statements for Hamburger Hafen und Logistik Aktiengesellschaft (HHLA AG) are not prepared in accordance with International Financial Reporting Standards (). Instead, they are based on the regulations contained in the German Commercial Code (HGB).

Company overview

Structure and commercial activities

Hamburger Hafen und Logistik Aktiengesellschaft (HHLA AG) is a leading European port logistics group. It is the parent company of the HHLA Group and runs the Group as a strategic management holding company. Its operations are carried out by the 33 domestic and 18 foreign subsidiaries that make up the consolidated group. In the 2020 financial year, HHLA increased its group of consolidated companies for the purpose of extending its network and expanding its digital business operations. No other significant legal or organisational changes were made.

HHLA AG is a legally independent company that was split into two divisions – the A division and the S division – as part of the initial public offering on 2 November 2007. The A division represents the Port Logistics subgroup. The class A shares, which are listed on the stock exchange, entitle shareholders merely to participate in the result and net assets of these commercial operations. The performance and of the Real Estate subgroup are attributed to the S division. Class S shares are not traded on the stock exchange and are held solely by the Free and Hanseatic City of Hamburg (FHH). In the unlikely and unprecedented event of the Real Estate subgroup reporting a loss, this would be indirectly transferred to the Free and Hanseatic City of Hamburg in line with a separate agreement to assume losses.

Employees

HHLA AG had a total of 1,043 employees as of 31 December 2020 (previous year: 1,055). Of this number, 253 received wages (previous year: 271), 721 received a salary (previous year: 719) and 69 were apprentices (previous year: 65). Of the 1,043 staff members, 423 were assigned to companies within the HHLA Group in the reporting year.

Economic environment

Industry and macroeconomic developments are largely in line with those at the HHLA Group.

Earnings position

Key figures

in € million

 

2020

 

2019

 

Change

Revenue

 

133.5

 

136.0

 

- 1.8 %

Other income and expenses

 

- 205.7

 

- 163.4

 

- 25.9 %

Operating result

 

- 72.2

 

- 27.4

 

- 163.5 %

Financial result

 

- 23.7

 

- 28.5

 

16.8 %

Result from equity investments

 

94.9

 

143.4

 

- 33.8 %

Income taxes

 

11.9

 

- 11.7

 

201.9 %

Net profit

 

10.9

 

75.8

 

- 85.6 %

The revenue generated by HHLA AG resulted mainly from the charging of personnel expenses for holding company staff assigned to the spun-off Container and Logistics segments and from billing administrative services for IT systems which are pooled with HHLA AG. totalled € 133.5 million in the reporting period (previous year: € 136.6 million). The decline of € 2.5 million resulted from services billed to subsidiaries of HHLA AG.

Other income and expenses reduced earnings by an additional € 42.3 million compared with the previous year. This was largely due to increased expenses as part of restructuring measures in the Container segment.

The year-on-year improvement in the financial result is mainly attributable to interest rate-related changes to provisions.

The development of income from equity investments was primarily due to the performance of the Intermodal segment and increased expenses for restructuring measures in the Container segment. The net profits of HHLA AG’s affiliates and equity recognised in profit or loss declined year-on-year by € 48.5 million to € 94.9 million (previous year: € 143.4 million).

The € 23.6 million decline in income taxes stemmed mainly from the reduced operating result.

The company’s annual net profit amounted to € 10.9 million in the reporting period (previous year: € 75.8 million). The A division accounted for € 4.9 million of this net profit (previous year: € 66.6 million) and the S division for € 6.0 million (previous year: € 9.2 million).

Forecast and actual figures

in € million

 

Actual 2019

 

Forecast 2020

 

Actual 2020

Net profit

 

75.8

 

strongly declining

 

10.9

The forecast for the development of annual net profit materialised as expected and was further impacted by expenses for restructuring measures in the Container segment.

Assets

Balance sheet structure

in € million

 

31.12.2020

 

31.12.2019

Assets

 

 

 

 

Intangible assets and property, plant and equipment

 

32.5

 

32.4

Financial assets

 

441.7

 

444.5

Other assets

 

741.2

 

718.5

Balance sheet total

 

1,215.4

 

1,195.4

 

 

 

 

 

Equity and liabilities

 

 

 

 

Equity

 

474.6

 

492.2

Pension provisions

 

334.8

 

330.1

Other liabilities

 

406.0

 

373.1

Balance sheet total

 

1,215.4

 

1,195.4

Equity ratio in %

 

39.0

 

41.2

Intensity of investments in %

 

2.7

 

2.7

The carrying amounts of intangible assets and property, plant and equipment totalled € 32.5 million at the end of the reporting period (previous year: € 32.4 million). Capital expenditure amounted to € 4.9 million in the reporting period (previous year: € 6.9 million). Capital expenditure focused mainly on expanding the IT landscape.

Financial assets decreased in total by € 2.8 million to € 441.7 million.

Equity declined by € 17.6 million compared to year-end 2019. The decline is mainly attributable to the dividend distribution of € 54.7 million. There was an opposing effect from the increase in capital of € 25.2 million from the distribution of a scrip dividend.

Development in pension provisions

in € thousand

 

2020

 

2019

Carrying amount on 1 January

 

330,110

 

323,888

Expense recognised in profit and loss

 

23,826

 

25,301

Pension payments

 

- 19,175

 

- 19,079

Carrying amount on 31 December

 

334,761

 

330,110

HHLA AG uses the projected unit credit method to value entitlements associated with existing pension obligations. Future obligations are projected based on past service and possible future service prior to the insured event occurring. Anticipated future pension and pay increases are also taken into account. An average market interest rate for the past ten years of 2.30 % set by Deutsche Bundesbank was applied for the reporting year (previous year: 2.71 %).

In accordance with Section 253 (2) sentence 2 HGB, a remaining term of 15 years is used as a basis for provisions. Pension provisions amounted to € 334.8 million at the end of the reporting period (previous year: € 330.1 million).

Financial position

Liquidity analysis

in € million

 

2020

 

2019

Financial funds as of 1 January

 

431.4

 

416.1

Cash flow from operating activities

 

67.0

 

103.7

Cash flow from investing activities

 

- 2.2

 

- 26.7

Cash flow from financing activities

 

- 29.5

 

- 61.7

Financial funds as of 31 December

 

466.7

 

431.4

of which receivables from subsidiaries

 

291.9

 

224.1

of which cash and cash equivalents

 

174.8

 

207.3

Cash flow from operating activities totalled € 67.0 million in the reporting period (previous year: € 103.7 million). It was dominated by the operating result and the income received from equity investments. Cash flow was completely sufficient to fund capital expenditure in the reporting period.

In connection with existing cash pooling agreements, financial funds comprised receivables from subsidiaries of € 291.9 million (previous year: € 224.1 million), cash and cash equivalents in the form of bank balances totalling € 92.8 million (previous year: € 112.3 million) – of which € 40.0 million (previous year: € 45.0 million) was short-term bank deposits – and clearing receivables of € 82.0 million (previous year: € 95.0 million) due from HGV Hamburger Gesellschaft für Vermögens- und Beteiligungsmanagement mbH, Hamburg (HGV). The S division of HHLA AG participates in the cash clearing system operated by HGV. The A division also utilises the option of investing surplus liquidity with HGV whenever this is advantageous for HHLA AG.

Risk and opportunity report

Business developments at HHLA AG are mostly subject to the same risks and opportunities as those of the HHLA Group. HHLA AG shares in the risks of its subsidiaries and equity investments in line with its respective shareholding.

As the parent company of the HHLA Group, HHLA AG is incorporated into the Group-wide risk and opportunity management system. The risk and opportunity report contained in the combined management report provides a description of the internal control system as required by Section 289 (5) HGB. Risk and opportunity report

Business forecast

Outlook

Due to its close ties with the affiliated companies and its weight within the Group, the expectations for HHLA AG are reflected in the business forecast for the Group as a whole. It is anticipated that the statements made for the HHLA Group regarding market and revenue developments will largely be mirrored by the revenue of HHLA AG. Furthermore, the income from equity is expected to make a substantial contribution towards HHLA AG’s earnings. Business forecast

Expected earnings position in 2021

On the basis of the potential impacts of the global coronavirus pandemic on the expected earnings position of the HHLA Group, as outlined in the business forecast for the Group, HHLA AG anticipates a significant overall improvement in its annual profit compared to the previous year. As for the Group, a reliable forecast for HHLA AG is also still not possible due to the ongoing uncertainty regarding the further development of the pandemic.

Expected financial position in 2021

Based on the liquidity management measures outlined in the business forecast for the Group, HHLA AG expects its financial position to remain stable.

Dividend

As in the previous year, HHLA AG’s appropriation of profits is oriented towards the development of earnings in the financial year ended. The distributable profit and stable financial position provide the foundation for a continuation of the company’s consistent dividend policy.

IFRS

International financial reporting standards.

Intermodal/Intermodal systems

Transportation via several modes of transport (water, rail, road) combining the specific advantages of the respective carriers.

Financial result

Interest income – interest expenses +/– earnings from companies accounted for using the equity method +/– other financial result.

Revenue

Revenue from sales or lettings and from services rendered, less sales deductions and VAT.

Investments

Payments for investments in property, plant and equipment, investment property and intangible assets.

Investments

Payments for investments in property, plant and equipment, investment property and intangible assets.