Annual Report 2022

18. Income tax

Paid or outstanding income taxes and deferred taxes are shown under the item income taxes. Income taxes are made up of corporation tax, a solidarity surcharge and trade tax. Companies domiciled in Germany pay corporation tax of 15.0 % and a solidarity surcharge of 5.5 % of the corporation tax expense. These companies and German-based subsidiaries with the legal form of limited partnerships are also liable for trade tax, which is imposed at different local rates. Trade tax does not reduce the amount of a limited company’s profits on which corporation tax is payable.

Income tax

In € thousand

 

2022

 

2021

Deferred taxes on temporary differences

 

1,799

 

3,128

of which domestic

 

2,805

 

957

of which foreign

 

- 1,006

 

2,171

Deferred taxes on losses carried forward

 

3,049

 

- 1,969

of which domestic

 

1,539

 

- 860

of which foreign

 

1,510

 

- 1,109

Total deferred taxes

 

4,848

 

1,159

Current income tax expense

 

56,283

 

57,560

of which domestic

 

39,552

 

38,431

of which foreign

 

16,731

 

19,129

 

 

61,131

 

58,719

Current income tax expenses include tax expenses from other accounting periods amounting to € 554 thousand (previous year: € - 35 thousand)

Deferred tax assets and liabilities result from temporary differences and tax loss carry-forwards.

Deferred taxes recognised in the balance sheet

 

 

Deferred tax assets

 

Deferred tax liabilities

in € thousand

 

31.12.2022

 

31.12.2021

 

31.12.2022

 

31.12.2021

Intangible assets

 

0

 

0

 

4,025

 

5,564

Property, plant and equipment

 

0

 

0

 

34,683

 

31,362

Investment property

 

0

 

0

 

8,786

 

8,945

Other assets

 

1,701

 

1,840

 

2,881

 

4,386

Pension and other provisions

 

57,607

 

114,614

 

1,059

 

1,346

Other liabilities

 

40,158

 

36,307

 

1,977

 

417

Off-balance sheet items

 

0

 

2,375

 

679

 

0

 

 

99,466

 

155,136

 

54,090

 

52,020

Netted amounts

 

- 25,401

 

- 27,254

 

- 25,401

 

- 27,254

 

 

74,065

 

127,882

 

28,689

 

24,766

Reconciliation between the income tax and hypothetical tax based on the IFRS result and the Group’s applicable tax rate

in € thousand

 

2022

 

2021

Earnings before tax (EBT)

 

194,190

 

191,617

Income tax expense at hypothetical income tax rate of 32.28 % (previous year: 32.28 %)

 

62,685

 

61,854

Tax income (-), tax expenses (+) for prior years

 

1,040

 

- 244

Tax-free income

 

2,895

 

942

Non-deductible expenses

 

2,591

 

2,752

Trade tax additions and reductions

 

2,037

 

- 57

Permanent differences

 

- 3,621

 

3,695

Differences in tax rates

 

- 14,320

 

- 14,806

Impairment losses in deferred tax assets

 

7,219

 

4,503

Other tax effects

 

605

 

80

Income tax

 

61,131

 

58,719

Deferred taxes are calculated on the basis of the tax rates currently in force in Germany or those expected to apply at the time of realisation. A tax rate of 32.28 % was used for the calculations in both the reporting year and the previous year. This comprises corporation tax at 15.0 %, a solidarity surcharge of 5.5 % of corporation tax and the trade tax payable in Hamburg of 16.45 %. Limited partnerships are also liable to trade tax. Due to special rules, property management companies do not generally pay trade tax. Due to rules on minimum taxation, tax loss carry-forwards are only partially usable in Germany. Tax losses of up to € 1 million can be offset against taxable profits without restriction, and higher tax losses up to a maximum of 60 %.

Permanent differences only include items for which no deferred taxes are recognised due to their permanent nature. The year-on-year change is essentially due to the effects of deconsolidation.

The effects of tax rates for domestic and foreign taxes that diverge from the Group parent company’s tax rate are reported in offsetting and reconciliation under differences in tax rates.

Deferred tax assets are recognised on tax loss carry-forwards and temporary differences where it is sufficiently certain that they can be realised in the near future. The Group has corporation and trade tax loss carry-forwards of € 0 thousand (previous year: € 2,381 thousand) for which deferred tax assets of € 0 thousand (previous year: € 860 thousand) are recognised. Deferred taxes of € 0 thousand (previous year: € 6,008 thousand) are recognised on foreign tax loss carry-forwards of € 0 thousand (previous year: € 1,515 thousand). No deferred tax assets are recognised for domestic corporation tax loss carry-forwards of € 15,601 thousand (previous year: € 14,612 thousand), domestic trade tax loss carry-forwards of € 55,357 thousand (previous year: € 36,318 thousand) and foreign tax loss carry-forwards of € 28,328 thousand (previous year: € 32,119 thousand). Under current legislation, tax losses can be carried forward in Germany without restriction.

Deferred tax assets of € - 22,924 thousand (previous year: € 28,045 thousand) recognised directly in equity without effect on profit and loss come from actuarial gains and losses on pension provisions, cash flow hedges and unrealised gains/losses arising from financial assets measured at fair value.

Deferred taxes recognised in the statement of comprehensive income

 

 

Gross

 

Taxes

 

Net

in € thousand

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

Actuarial gains/losses

 

158,184

 

47,742

 

- 51,072

 

- 15,405

 

107,112

 

32,337

Cash flow hedges

 

- 123

 

8

 

130

 

0

 

7

 

8

Unrealised gains/losses on available-for-sale financial assets

 

84

 

27

 

- 27

 

- 9

 

57

 

18

 

 

158,145

 

47,777

 

- 50,969

 

- 15,414

 

107,176

 

32,363

Topic filter