11. Financial Instruments

In the first half of 2016, gains of € 36 thousand (previous year: € 87 thousand) were recognised in the income statement on financial assets and/or liabilities held at fair value through profit and loss. These primarily relate to interest rate hedges with no effective hedging relationship as per IAS 39.

In the reporting period, changes of € 118 thousand (previous year: € 127 thousand) in the fair value of financial instruments designated as hedging instruments (interest rate swaps) were recognised directly in equity.

The interest rate swaps disclosed covered a total amount of € 979 thousand (previous year: € 10,265 thousand). Of these, financial instruments covering an amount of € 64 thousand (previous year: € 6,604 thousand) with a market value of € - 1 thousand (previous year: € - 237 thousand) were held as part of cash flow hedging relationships to hedge future cash flows from interest-bearing liabilities as of the balance sheet date. The hedged cash flows are expected to occur within four months. The amount covered by interest rate swaps is restated in line with the anticipated repayment of the loans over the term of the derivative. The fixed interest rate for the financial liabilities (interest rate swaps) is 3.95 % to 4.33 %. The remaining term of the derivatives is up to four months.

There are no material differences between the carrying amounts and fair values of the financial instruments reported under non-current financial liabilities. The discount rates used for liabilities to related parties (particularly the finance lease liabilities included in this item) are 4.21 % and 4.22 %.

The valuation methods and key unobservable input factors for calculating fair value are described in the Notes to the Consolidated Financial Statements as of 31 December 2015.

The tables below show the carrying amounts and fair values of financial assets and financial liabilities, as well as their classification in the fair value hierarchy.

Financial Assets as of 30 June 2016

 

 

Carrying amount

 

Fair value

in € thousand

 

Loans and receiv­ables

 

Available for sale

 

Balance sheet value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets (securities)

 

 

 

3,849

 

3,849

 

3,849

 

 

 

 

 

3,849

 

 

0

 

3,849

 

3,849

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

11,541

 

4,395

 

15,936

 

 

 

 

 

 

 

 

Trade receivables

 

149,628

 

 

 

149,628

 

 

 

 

 

 

 

 

Receivables from related parties

 

103,045

 

 

 

103,045

 

 

 

 

 

 

 

 

Other financial receivables

 

1,971

 

 

 

1,971

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

97,237

 

 

 

97,237

 

 

 

 

 

 

 

 

 

 

363,422

 

4,395

 

367,817

 

 

 

 

 

 

 

 

Financial Liabilities as of 30 June 2016

 

 

Carrying amount

 

Fair value

in € thousand

 

Held for trading

 

Fair value hedging instru­ments

 

Other financial liabilities

 

Balance sheet value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (interest rate swaps used for hedging transactions)

 

9

 

1

 

 

 

10

 

 

 

10

 

 

 

10

 

 

9

 

1

 

0

 

10

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (liabilities from bank loans)

 

 

 

 

 

313,577

 

313,577

 

 

 

323,038

 

 

 

323,038

Financial liabilities (finance lease liabilities)

 

 

 

 

 

39,561

 

39,561

 

 

 

39,561

 

 

 

39,561

Financial liabilities (settlement obligation)

 

 

 

 

 

25,534

 

25,534

 

 

 

25,534

 

 

 

25,534

Financial liabilities (other)

 

 

 

 

 

57,521

 

57,521

 

 

 

 

 

 

 

 

Trade liabilities

 

 

 

 

 

62,598

 

62,598

 

 

 

 

 

 

 

 

Liabilities to related parties (finance lease liabilities)

 

 

 

 

 

106,485

 

106,485

 

 

 

106,485

 

 

 

106,485

Liabilities to related parties (other)

 

 

 

 

 

7,863

 

7,863

 

 

 

 

 

 

 

 

 

 

0

 

0

 

613,139

 

613,139

 

 

 

 

 

 

 

 

Financial Assets as of 30 June 2015

 

 

Carrying amount

 

Fair value

in € thousand

 

Loans and receiv­ables

 

Available for sale

 

Balance sheet value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets (securities)

 

 

 

3,950

 

3,950

 

3,950

 

 

 

 

 

3,950

 

 

0

 

3,950

 

3,950

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

13,350

 

6,089

 

19,439

 

 

 

 

 

 

 

 

Trade receivables

 

140,994

 

 

 

140,994

 

 

 

 

 

 

 

 

Receivables from related parties

 

70,977

 

 

 

70,977

 

 

 

 

 

 

 

 

Other financial receivables

 

2,586

 

 

 

2,586

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term deposits

 

168,103

 

 

 

168,103

 

 

 

 

 

 

 

 

 

 

396,010

 

6,089

 

402,099

 

 

 

 

 

 

 

 

Financial Liabilities as of 30 June 2015

 

 

Carrying amount

 

Fair value

in € thousand

 

Held for trading

 

Fair value hedging instru­ments

 

Other financial liabilities

 

Balance sheet value

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (interest rate swaps used for hedging transactions)

 

106

 

237

 

 

 

343

 

 

 

343

 

 

 

343

 

 

106

 

237

 

0

 

343

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (liabilities from bank loans)

 

 

 

 

 

276,861

 

276,861

 

 

 

281,582

 

 

 

281,582

Financial liabilities (finance lease liabilities)

 

 

 

 

 

41,062

 

41,062

 

 

 

41,062

 

 

 

41,062

Financial liabilities (settlement obligation)

 

 

 

 

 

22,432

 

22,432

 

 

 

22,432

 

 

 

22,432

Financial liabilities (other)

 

 

 

 

 

37,330

 

37,330

 

 

 

 

 

 

 

 

Trade liabilities

 

 

 

 

 

79,718

 

79,718

 

 

 

 

 

 

 

 

Liabilities to related parties (finance lease liabilities)

 

 

 

 

 

106,760

 

106,760

 

 

 

106,760

 

 

 

106,760

Liabilities to related parties (other)

 

 

 

 

 

74,554

 

74,554

 

 

 

 

 

 

 

 

 

 

0

 

0

 

638,717

 

638,717