Income statement

Income statement – HHLA Group

in € thousand

 

1–6 | 2021

 

1–6 | 2020

 

4–6 | 2021

 

4–6 | 2020

Revenue

 

709,157

 

628,419

 

360,432

 

292,762

Changes in inventories

 

1,569

 

565

 

821

 

121

Own work capitalised

 

2,098

 

2,211

 

1,082

 

937

Other operating income

 

19,591

 

22,311

 

10,805

 

14,003

Cost of materials

 

- 201,956

 

- 186,062

 

- 100,884

 

- 85,675

Personnel expenses

 

- 278,384

 

- 260,005

 

- 142,958

 

- 126,184

Other operating expenses

 

- 75,847

 

- 67,345

 

- 41,429

 

- 33,329

Earnings before interest, taxes, depreciation and amortisation (EBITDA)

 

176,228

 

140,094

 

87,869

 

62,635

Depreciation and amortisation

 

- 85,715

 

- 84,630

 

- 43,683

 

- 43,823

Earnings before interest and taxes (EBIT)

 

90,513

 

55,464

 

44,186

 

18,812

Earnings from associates accounted for using the equity method

 

1,335

 

692

 

92

 

271

Interest income

 

1,004

 

1,110

 

861

 

270

Interest expenses

 

- 15,964

 

- 19,413

 

- 7,792

 

- 7,316

Other financial result

 

0

 

- 100

 

0

 

0

Financial result

 

- 13,624

 

- 17,711

 

- 6,838

 

- 6,775

Earnings before tax (EBT)

 

76,889

 

37,753

 

37,349

 

12,037

Income tax

 

- 24,425

 

- 11,647

 

- 13,061

 

- 3,809

Profit after tax

 

52,464

 

26,106

 

24,288

 

8,228

of which attributable to non-controlling interests

 

13,653

 

11,997

 

6,820

 

4,260

of which attributable to shareholders of the parent company

 

38,811

 

14,109

 

17,468

 

3,968

Earnings per share, basic and diluted, in €

 

 

 

 

 

 

 

 

HHLA Group

 

0.52

 

0.19

 

0.23

 

0.05

Port Logistics subgroup

 

0.49

 

0.15

 

0.22

 

0.04

Real Estate subgroup

 

1.45

 

1.27

 

0.82

 

0.36