Statement of changes in equity

Statement of changes in equity – HHLA Group

in € thousand

 

 

Parent company

 

Parent company interests

 

Non-controlling interests

 

Total equity

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

Subscribed capital

 

Capital reserve

 

Retained earnings

 

Reserve for foreign currency translation

 

Cash flow hedges

 

Actuarial gains/losses

 

Deferred taxes on changes recognised directly in equity

 

Other

 

 

 

 

 

 

 

 

A division

 

S division

 

A division

 

S division

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 31 December 2019

 

70,048

 

2,705

 

141,078

 

506

 

499,683

 

- 59,844

 

438

 

- 112,771

 

36,323

 

11,576

 

589,742

 

- 10,880

 

578,862

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

- 1,027

 

- 1,027

Total comprehensive income

 

 

 

 

 

 

 

 

 

14,109

 

- 8,455

 

 

 

- 8,408

 

2,714

 

 

 

- 40

 

11,860

 

11,820

Balance as of 30 June 2020

 

70,048

 

2,705

 

141,078

 

506

 

513,792

 

- 68,299

 

438

 

- 121,179

 

39,037

 

11,576

 

589,702

 

- 47

 

589,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of 31 December 2020

 

71,700

 

2,705

 

164,093

 

506

 

487,544

 

- 75,976

 

438

 

- 134,745

 

43,413

 

11,413

 

571,092

 

- 4,089

 

567,003

Dividends

 

 

 

 

 

 

 

 

 

- 37,945

 

 

 

 

 

 

 

 

 

 

 

- 37,945

 

- 772

 

- 38,716

First-time consolidation of interests in related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

4,957

 

4,957

Capital increase of shares in related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

6,003

 

6,003

Put option granted to non-controlling interests

 

 

 

 

 

 

 

 

 

- 20,800

 

 

 

 

 

 

 

 

 

 

 

- 20,800

 

0

 

- 20,800

Total comprehensive income

 

 

 

 

 

 

 

 

 

38,811

 

3,790

 

 

 

28,267

 

- 9,128

 

14

 

61,754

 

14,235

 

75,990

Balance as of 30 June 2021

 

71,700

 

2,705

 

164,093

 

506

 

467,611

 

- 72,186

 

438

 

- 106,477

 

34,285

 

11,427

 

574,102

 

20,334

 

594,436