Financial position

Balance sheet analysis

Compared with year-end 2019, the HHLA Group’s balance sheet total declined by a total of € 37.3 million to € 2,572.7 million as of 30 September 2020 (31 December 2019: € 2,610.0 million).

Balance sheet structure

in € million

 

30.09.2020

 

31.12.2019

Assets

 

 

 

 

Non-current assets

 

2,117.0

 

2,124.3

Current assets

 

455.7

 

485.7

 

 

2,572.7

 

2,610.0

 

 

 

 

 

Equity and liabilities

 

 

 

 

Equity

 

579.1

 

578.9

Non-current liabilities

 

1,712.9

 

1,749.8

Current liabilities

 

280.7

 

281.3

 

 

2,572.7

 

2,610.0

On the assets side of the balance sheet, non-current assets decreased by € 7.3 million to € 2,117.0 million, primarily due to the decrease in property, plant and equipment (31 December 2019: € 2,124.3 million). Current assets decreased by € 30.0 million to € 455.7 million (31 December 2019: € 485.7 million). This was largely due to the decline in cash, cash equivalents and short-term deposits of € 30.6 million.

On the liabilities side, equity rose slightly by € 0.2 million to € 579.1 million compared to the year-end figure for 2019 (31 December 2019: € 578.9 million). Major factors with an increasing effect were the contribution in kind as part of a capital increase from scrip dividend rights in subscribed capital and capital reserves amounting to € 25.2 million and the positive result for the reporting period of € 57.2 million. Meanwhile, the distribution of dividends, the rise in pension provisions brought about by interest rates and the difference from foreign currency translation all had an opposing effect. The equity ratio increased slightly to 22.5 % (31 December 2019: 22.2 %).

Non-current liabilities fell by € 36.9 million to € 1,712.9 million (31 December 2019: € 1,749.8 million). This decrease is primarily due to the decline in non-current financial liabilities of € 43.6 million and the decrease in liabilities to related parties. The increase in pension provisions had an opposing effect. Current liabilities decreased slightly by € 0.6 million to € 280.7 million (31 December 2019: € 281.3 million), primarily due to the decrease in current financial liabilities. The increase in trade liabilities and other liabilities had an opposing effect.

Investment analysis

Capital expenditure in the reporting period totalled € 136.0 million and was thus below the prior-year figure of € 156.8 million. The acquisition by the METRANS Group of locomotives, container wagons and maintenance equipment, as well as the procurement of container gantry cranes, storage cranes and large-scale equipment for horizontal transport at the Hamburg HHLA container terminals, and the development of the Hamburg Speicherstadt historical warehouse district accounted for a major share of capital expenditure in the first nine months of 2020.

Liquidity analysis

Cash flow from operating activities declined by € 56.6 million to € 203.5 million as of 30 September 2020 (previous year: € 260.1 million). This was mainly due to the decrease in EBIT, a rise in trade receivables and other assets, as well as a smaller increase in trade liabilities and other liabilities than in the previous year. Lower tax payments as compared to the same period last year had an opposing effect.

Investing activities led to a net cash outflow of € 92.0 million (previous year: € 117.5 million). This was largely due to proceeds from short-term deposits (previous year: payments). There was an opposing effect from the year-on-year increase in payments for investments in property, plant and equipment.

Cash flow from financing activities of € 123.7 million was € 22.2 million below the prior-year figure of € 145.9 million. This was primarily due to lower payments for cash dividends than in the previous year.

Financial funds totalled € 193.5 million as of 30 September 2020 (30 September 2019: € 252.7 million). Including all short-term deposits, the Group’s available liquidity at the end of the third quarter of 2020 amounted to € 213.5 million (30 September 2019: € 292.7 million).

Liquidity analysis

in € million

 

1–9 | 2020

 

1–9 | 2019

Financial funds as of 01.01.

 

208.0

 

254.0

Cash flow from operating activities

 

203.5

 

260.1

Cash flow from investing activities

 

- 92.0

 

- 117.5

Free cash flow

 

111.5

 

142.6

Cash flow from financing activities

 

- 123.7

 

- 145.9

Change in financial funds

 

- 14.5

 

- 1.4

Financial funds as of 30.09.

 

193.5

 

252.7

Short-term deposits

 

20.0

 

40.0

Available liquidity

 

213.5

 

292.7